Rating Rationale
February 12, 2025 | Mumbai
TCI Express Limited
Rating reaffirmed at 'Crisil AA-/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCrisil AA-/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AA-/Stable’ rating on the long-term bank facilities of TCI Express Ltd (TCI Express).

 

The revenue declined by ~3% on-year (~1.5% decline in volume), in the first half of fiscal 2025, impacted by some demand moderation due to general elections (in the first quarter of fiscal 2025) and prolonged monsoons (second quarter of fiscal 2025) which led to water logging and flooding, causing supply chain disruptions and delivery delays. Additionally, moderate activity in manufacturing, automotive and textile sectors impacted the logistics demand. The topline is expected to remain flattish in fiscal 2025 and thereafter grow at low double digits in fiscal 2026, with expected demand improvement across the end user sectors spurring the manufacturing sector.

 

Operating margin declined to 11.5% in the first half of fiscal 2025 from 15.5% in the first half of fiscal 2024, due to increase in the cost of air business, lower utilisation of fleet and increase in labour cost. The margin is expected to remain at 11.7-11.8% in this fiscal. The margin is expected to increase to 14-15% over the medium term with expected pass on of the increase in air cost and increase in volume which will help in better fleet utilisation. The company is focusing on automating its sorting centres for better efficiency and has automated two major sorting centres till now.

 

The financial risk profile remains strong, supported by healthy networth of over Rs 750 crore (projected), with negligible debt as on March 31, 2025. The debt protection metrics remain strong on account of negligible debt and healthy accrual from operations, and are expected to remain healthy over the medium term. The company is expected to generate cash accrual of Rs 100-150 crore over the medium term which will be sufficient to fund their capital expenditure (capex) plans. The company is expected to incur capex of Rs 40-50 crore in fiscal 2025 and plans to incur around Rs 100 crore per annum over the subsequent three years for constructing sorting centres and increase automation in the existing centres. The capex is expected to be funded through internal accrual. Liquidity is healthy as reflected in cash equivalents of Rs 114 crore as on September 30, 2024, and bank limits of Rs 40 crore against which utilisation remained low at ~2% for the last 12 months through December 2024.

 

The rating continues to reflect the company’s healthy operating efficiency, strong market position and robust financial risk profile. These strengths are partially offset by its modest scale of operations, low cash flow diversity and exposure to intense competition.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of TCI Express and its subsidiary because of business and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position: TCI Express is a group company of Transport Corporation of India Ltd (TCIL; rated ‘Crisil AA/Stable/Crisil A1+’), which is one of the largest integrated service providers in the logistics industry. TCI Express has a healthy market position in the express delivery business, aided by reputed brand and the promoter’s experience of more than six decades in the logistics industry. The company is among the major players in road express industry and has market share of ~7% (by value of goods transported). They provide diversified express services through road (85-90%), air (7.0-7.5%) and rail (2.0-2.5%).

 

  • Healthy operating efficiency: The asset-light model (wherein vehicles are hired and not owned), with the ability to pass on fuel price increases, has kept the operating margin stable and return on capital employed (RoCE) healthy over the years. The operating margin is expected to temporarily moderate this fiscal due to increase in the cost of air business, lower utilisation of fleet and increase in labour cost. The margin is expected to recover to historical levels by next fiscal. Operating efficiency is aided by the flexibility to pay for hired vehicles on a per-kilometre (km) basis, strategically located sorting centres and longstanding relationships with diversified clientele. Expected capex for improving infrastructure will sustain RoCE of around 20% over the medium term.

 

  • Robust financial risk profile: The financial risk profile remains strong supported by healthy networth of over Rs 750 crore (projected), with negligible debt, as on March 31, 2025. The debt protection metrics remain strong on account of negligible debt, healthy accrual from operations and are expected to remain healthy in the medium term. The company is expected to generate cash accrual of Rs 100-150 crore in the medium term which will be sufficient to fund their capex plans. Efficient working capital management has eliminated the need for external debt. Bank lines of Rs 40 crore had negligible utilisation for the 12 months through December 2024.

 

Weaknesses:

  • Small scale of operations and low cash flow diversity: The turnover remained modest at Rs 1,254 crore in fiscal 2024 and networth was Rs 743 crore as on September 30, 2024. Around 85-90% of the revenue comes from road transportation of express cargo. Due to high concentration in revenue, cash flow is susceptible to any slowdown in the express logistics industry. However, clientele is fairly diversified, with the top 10 customers contributing to around 10% of revenue, while the small and medium enterprises account for around 50%. The company is also fairly diversified across the end user industries. Nonetheless, any slowdown in key client industries, adversely impacting revenue and operating profitability, will be a key rating sensitivity factor.

 

  • Exposure to intense competition: Intense competition from large, organised players, such as Blue Dart, DTDC Express, Gati Ltd; and unorganised players restrict the growth in market share and the ability to fully pass on price increases to customers. The ability to sustain healthy revenue growth amid intense competition will be monitorable.

Liquidity: Strong

Liquidity is healthy as reflected in cash equivalents of Rs 114 crore as on September 30, 2024, and bank limits of Rs 40 crore against which utilisation remained low at ~2% for the 12 months through December 2024. Expected annual cash accrual of Rs 100-150 crore, over the medium term, will adequately cover the working capital requirement and moderate capex in the absence of term debt obligation.

Outlook: Stable

Crisil Ratings believes that the business and financial risk profiles of TCI Express will remain strong over the medium term, supported by strong market position in road express, longstanding client relationships and asset light model.

Rating sensitivity factors

Upward factors:

  • Significant increase in revenue, with compound annual growth rate of 18-20% over the medium term
  • Improvement in the operating profitability while maintaining strong financial risk profile

 

Downward factors:

  • Fall in operating profitability below 10-12% and subdued revenue
  • Weakening of the capital structure owing to large, debt-funded capex

About the Company

TCI Express started independent operations on April 1, 2016, in line with TCIL’s strategy of demerging the express division (XPS) into a separate business entity. The division was operating as a business unit of TCIL since 1996. TCI Express caters to diverse express delivery requirements, including domestic and international parcel services, with connectivity across road, rail and air.

 

TCIL was established by Mr P D Agarwal in 1958. From a conventional transportation company, it has become India’s largest integrated logistics service provider. It has a network of over 1,000 company-owned offices, with six offices outside India, and more than 5,000 employees.

Key Financial Indicators (Crisil Ratings-adjusted numbers)

As on/for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

1254

1241

Profit after tax (PAT)

Rs crore

132

139

PAT margin

%

10.5

11.2

Adjusted debt/adjusted networth

Times

0.00

0.00

Interest coverage

Times

132.13

111.38

 

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 5.00 NA Crisil AA-/Stable
NA Cash Credit NA NA NA 40.00 NA Crisil AA-/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 55.00 NA Crisil AA-/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

TCI Express Pte. Limited

Full

Wholly owned subsidiary

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 95.0 Crisil AA-/Stable   --   -- 15-11-23 Crisil AA-/Stable 09-09-22 Crisil AA-/Stable Crisil AA-/Stable
Non-Fund Based Facilities LT 5.0 Crisil AA-/Stable   --   -- 15-11-23 Crisil AA-/Stable 09-09-22 Crisil AA-/Stable Crisil AA-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 5 State Bank of India Crisil AA-/Stable
Cash Credit 30 HDFC Bank Limited Crisil AA-/Stable
Cash Credit 10 State Bank of India Crisil AA-/Stable
Proposed Long Term Bank Loan Facility 55 Not Applicable Crisil AA-/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Raj Kumar
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Raj.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html